Purchase price: $500,000 (land: $100,000, building: $400,000)
Cost segregation identifies $125,000 in accelerable components:
- 5-year property (appliances, carpet, fixtures, cabinets): $75,000
- 15-year property (landscaping, driveways, fencing, patios): $50,000
Federal year-one deduction with 100% bonus: $125,000
Plus standard 27.5-year depreciation on remaining $275,000: $10,000
Total federal first-year depreciation: $135,000
NJ first-year depreciation (no bonus, but regular MACRS is allowed): approximately $27,500 - $15,000 on the 5-year property, $2,500 on the 15-year property, and $10,000 on the 27.5-year building. The $107,500 federal/NJ gap must be tracked on the GIT-DEP worksheet and reconciled at sale.